| |
Unaudited |
Unudited |
Unaudited |
Unaudited |
Audited |
| Particulars |
Three months ended 31.12.08 |
Three months ended 31.12.07 |
Nine months
ended 31.12.08 |
Nine months
ended 31.12.07 |
Year ended
31.03.08 |
| Net Income From Operations/Services |
5,409.32 |
6,296.49 |
17,165.84 |
18,487.36 |
24,888.28 |
| Other Operating Income |
17.47 |
32.12 |
803.23 |
74.52 |
109.53 |
| Total Income |
5,426.79 |
6,328.61 |
17,969.07 |
18,561.88 |
24,997.81 |
| |
|
|
|
|
|
| Network Operation Expenditure |
1,582.37 |
2,242.81 |
4,982.81 |
4,817.05 |
6,037.79 |
| Interconnect Usage Charges |
1,086.49 |
1,321.16 |
3,469.35 |
4,211.64 |
5,346.89 |
| Personnel Cost |
1,236.25 |
1,197.47 |
3,585.40 |
3,607.03 |
4,795.30 |
| Sales & Marketing Expenses |
533.16 |
773.56 |
1,356.41 |
1,537.66 |
1,951.28 |
| Administrative & Other Expenses |
778.10 |
986.60 |
2,567.13 |
3,230.90 |
4,253.20 |
| Total Expenditure |
5,216.37 |
6,521.60 |
15,961.10 |
17,404.28 |
22,384.46 |
| |
|
|
|
|
|
| Operating Profit before Finance Cost and Depreciation and Amortisation and Loss on sale/discard of Fixed Assets and Other Income |
210.42 |
(192.99) |
2,007.97 |
1,157.60 |
2,613.35 |
| |
|
|
|
|
|
| Other Income |
- |
- |
- |
- |
- |
| Operating Profit before Finance Cost and Depreciation and Amortisation and Loss on sale/discard of Fixed Assets |
210.42 |
(192.99) |
2,007.97 |
1,157.60 |
2,613.35 |
| |
|
|
|
|
|
| Loss / (Profit) on Sold/Discarded Fixed Assets |
(958.24) |
55.35 |
(1,888.85) |
154.71 |
176.89 |
| Interest & Finance Cost |
1,768.47 |
1,785.37 |
5,240.18 |
5,077.37 |
6,551.22 |
| Foreign exchange (Gain) / Loss |
140.92 |
(54.00) |
873.45 |
(561.33) |
(506.30) |
| Depreciation and Amortisation |
2,362.30 |
2,631.78 |
7,468.83 |
7,718.68 |
10,388.04 |
| Profit/ (Loss) before Prior Period Expenditure and Tax from ordinary activities |
(3,103.03) |
(4,611.49) |
(9,685.64) |
(11,231.83) |
(13,996.50) |
| |
|
|
|
|
|
| Prior Period Expenditure(Net) |
34.97 |
98.97 |
174.08 |
185.77 |
186.93 |
| |
|
|
|
|
|
| Profit / (Loss) before Tax from ordinary activities |
(3,138.00) |
(4,710.46) |
(9,859.72) |
(11,417.60) |
(14,183.43) |
| |
|
|
|
|
|
| Fringe Benefit Tax |
12.57 |
15.96 |
39.73 |
41.50 |
70.16 |
| |
|
|
|
|
|
| Net Profit / (Loss) from ordinary activities |
(3,150.57) |
(4,726.42) |
(9,899.45) |
(11,459.10) |
(14,253.59) |
| |
|
|
|
|
|
| Extraordinary items |
- |
- |
- |
- |
- |
| |
|
|
|
|
|
| Net Profit / (Loss) for the period |
(3,150.57) |
(4,726.42) |
(9,899.45) |
(11,459.10) |
(14,253.59) |
| |
|
|
|
|
|
| Paid up Equity Share Capital(Face Value - Rs. 10 each) |
52,551.72 |
52,551.72 |
52,551.72 |
52,551.72 |
52,551.72 |
| |
|
|
|
|
|
| Advance against Share Application Money |
8,674.31 |
8,805.42 |
8,674.31 |
8,805.42 |
8,674.31 |
| |
|
|
|
|
|
| Reserves excluding Revaluation Reserve |
685.67 |
1,598.94 |
685.67 |
1,598.94 |
1,730.05 |
| |
|
|
|
|
|
| Profit & Loss Account (Including accumulated losses) |
(100,365.30) |
(88,715.75) |
(100,365.30) |
(88,715.75) |
(91,510.23) |
| |
|
|
|
|
|
| Basic and Diluted Earning Per Share before Extraordinary items of Rs 10/- Each (not annualized) |
(0.60) |
(0.90) |
(1.88) |
(2.18) |
(2.71) |
| Basic and Diluted Earning Per Share after Extraordinary items of Rs 10/- Each (not annualized) |
(0.60) |
(0.90) |
(1.88) |
(2.18) |
(2.71) |
| |
|
|
|
|
|
| Public Shareholding |
|
|
|
|
|
| - No of Shares |
199,812,152 |
199,812,152 |
199,812,152 |
199,812,152 |
199,812,152 |
| - % of Shareholding |
38.02% |
38.02% |
38.02% |
38.02% |
38.02% |
|